Asking Price
$ 575,000Status
Active3311 W DOUGLAS STREET
TAMPA, FL,33607, JOHN H DREWS FIRST EXT
Overview
6 Bedrooms
2 Bathrooms
Garage
1,616 sqft
Year Built: 1964
School Nearby
Description
A rare opportunity to acquire a turnkey cash-flowing 6 Room Padsplit in one of Tampa’s most in-demand West Tampa rental corridors- walk to Raymond James Stadium. 3311 W Douglas St is fully leased, stabilized, and operated by PadSplit, a nationally recognized co-living platform focused on affordable housing. PadSplit handles all resident screening, compliance, and day-to-day management, delivering a single monthly rent deposit directly to the owner’s account monthly. The property is currently leased exclusively to PadSplit, who subleases individual rooms to professionally vetted members. This fully occupied asset includes (6) 1-bedroom units, two of which feature upgrades (one with a private entrance and one with a private bath), with a blended average of $885/month in rent (after vacancy and booking fees). That translates to $5,310/month in gross rent or $56,875/year under pro forma conditions. T-12 performance shows $53,279 in gross income with $16,772 in operating expenses, yielding an NOI of $36,507 and a 6.35 cap rate. The pro forma assumes improved net returns due to a decrease in new management booking costs and platform fees, resulting in an NOI of $40,103 and a 6.97 cap rate, all with expenses held constant. It’s a lean, predictable operation ideal for passive investors seeking immediate returns & tax benefits with minimal overhead. Management is already in place and can remain for a seamless transition, making this a true turnkey asset. With PadSplit acting as your master tenant and manager, you benefit from operational simplicity, low vacancy, and passive income flow from day one. Please conduct all due diligence prior to submitting an contract. $10,000 Earnest Money Deposit (EMD) required with accepted contract. Contact us for preferred lender referrals. Reach out now for the full financial package or to schedule a private showing. This offering combines stable return with long-term upside and it's priced to move.
Features
Status: Active
Beds: 6
Baths: 2
Square Footage: 1,616 Sq. Ft
HOA Fee: -
Property Type: Single Family Residence
MLS Number: C7513090
Days on Market: 1
Year Built: 1964
Lot Size: 50 x 89
County: Hillsborough
Taxes: $4,596.00
Address
3311 W DOUGLAS STREET , TAMPA ,FL
Listing provided by: DOWNING FRYE REALTY, INC., 239-261-2244
Asking Price
$575,000Status
ActiveSimilar Properties
Based on information submitted to the MLS GRID as of 08/02/2025 10:59. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.